








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Richland Hills at 7063 Cypress Dr, Richland Hills, TX, 76118 offers a 11.02% rental yield on a $358,000 purchase with $3,287/mo rent. Total monthly income registers $3,287/mo, and a $1,752/mo payment leaves $741/mo available for distribution. Annual cash flow reaches $8,897/yr on $118,677 to close, and return on cash invested stands at 27.41% in year one. Equity gained on principal adds $2,310/yr while 5% annual appreciation supports $98,909 over five years. Portfolio math shows five-year ROI at 144.27% and total cumulative return in cash at $171,210. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,287/mo property income against a $1,752/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
2,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,640 (100%) |
| Owner Occupied HU | 4,497 (67.7%) |
| Renter Occupied HU | 1,835 (27.6%) |
| Vacant Housing Units | 308 ( 4.6%) |
| Median Home Value | $335,346 |
| Average Home Value | $367,708 |
Residential
6,239
Single Family
5,543
Multi-Family
696
Businesses
696
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Juan Sanchez • DIMERO REALTY GROUP
Mls Name: NTREIS
Mls ID: #20999826