706 W Grumbles StNashvilleAR71852
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 706 W Grumbles St, Nashville, AR, 71852 in Nashville. Priced at $199,500, it generates $1,864/mo in gross rent and $664/mo in net monthly cash flow, a 11.21% yield that comfortably supports the 2.08 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,973. Five-year appreciation: $55,118. Equity from principal paydown: $1,837/yr. Total projected cumulative return: $118,323.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 8.0% |
| Monthly Cash Flow | $664 | $350 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,864 |
| Total Monthly Debt Service | $1,120 |
| DSCR Ratio | 1.66x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71852, Nashville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,542 (100%) |
| Owner Occupied HU | 2,634 (58.0%) |
| Renter Occupied HU | 1,179 (26.0%) |
| Vacant Housing Units | 729 (16.1%) |
| Median Home Value | $164,139 |
| Average Home Value | $198,554 |
Housing Distribution
Address Breakdown
Residential
4,061
Single Family
4,060
Multi-Family
1
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71852, Nashville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,542 (100%) |
| Owner Occupied HU | 2,634 (58.0%) |
| Renter Occupied HU | 1,179 (26.0%) |
| Vacant Housing Units | 729 (16.1%) |
| Median Home Value | $164,139 |
| Average Home Value | $198,554 |
Housing Distribution
Address Breakdown
Residential
4,061
Single Family
4,060
Multi-Family
1
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christie Stone • Murray And Company Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #24009059
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.