7055 Rivendell CirDaytonOH45459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 7055 Rivendell Cir, Dayton, OH, 45459 offers a 8.15% rental yield on a $424,260 purchase with $2,881/mo rent. Total monthly income registers $2,881/mo, and a $2,077/mo payment leaves $90/mo available for distribution. Annual cash flow reaches $1,078/yr on $140,642 to close, and return on cash invested stands at 20.68% in year one. Equity gained on principal adds $2,738/yr while 5% annual appreciation supports $117,215 over five years. Portfolio math shows five-year ROI at 107.46% and total cumulative return in cash at $151,128. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,881/mo property income against a $2,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45459, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,818 (100%) |
| Owner Occupied HU | 8,745 (63.3%) |
| Renter Occupied HU | 4,152 (30.0%) |
| Vacant Housing Units | 921 ( 6.7%) |
| Median Home Value | $311,875 |
| Average Home Value | $324,662 |
Housing Distribution
Address Breakdown
Residential
13,934
Single Family
11,711
Multi-Family
2,223
Businesses
1,746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices