7054 Basswood Rd, Frederick, MD, 21703 | $566/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
767 sft

19625 Galway Bay Cir APT 103, Germantown, MD, 20874

2 Bed
2 Bath
965 sft

19525 Gunners Branch Rd APT G, Germantown, MD, 20876

2 Bed
1 Bath
1009 sft

730 Quince Orchard Blvd APT T1, Gaithersburg, MD, 20878

2 Bed
1 Bath
859 sft

20209 Shipley Ter #202-1-B, Germantown, MD, 20874

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

600 Heather Ridge Dr #G-11G, Frederick, MD, 21702

Airbnb Potential+ 1 more

2 Bed
1 Bath
640 sft

185 Woodpecker Ln, Harpers Ferry, WV, 25425

3 Bed
1 Bath
1482 sft

305 N Main St, Boonsboro, MD, 21713

2 Bed
1 Bath
- sft

751 Heather Ridge Dr UNIT 18E, Frederick, MD, 21702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 7054 Basswood Rd, Frederick, MD, 21703 earns $566/mo cash flow from $1,804/mo rent with a $974/mo payment. Total monthly income totals $1,804/mo, and annual cash flow totals $6,796/yr on $65,969 capital. ROI tracks 30.21% on current figures, and rental yield reads 10.88% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 158.16% and total cumulative return in cash sums $104,334. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,804/mo property income instead of your personal income.

Single Family

Built in 1979

1,767 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306