7050 E Sunrise Dr Unit 5206TucsonAZ85750
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 7050 E Sunrise Dr Unit 5206, Tucson, AZ, 85750 in Tucson is listed at $279,900 and delivers $2,189/mo in rent and $239/mo in net monthly cash flow. The 9.38% yield and 1.74 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $77,331 over five years, and $2,578/yr in principal reduction supplements cash return. Total projected cumulative return: $140,200.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $239 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,189 |
| Total Monthly Debt Service | $1,543 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1996
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85750, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,613 (100%) |
| Owner Occupied HU | 9,232 (67.8%) |
| Renter Occupied HU | 2,763 (20.3%) |
| Vacant Housing Units | 1,618 (11.9%) |
| Median Home Value | $533,322 |
| Average Home Value | $607,357 |
Housing Distribution
Address Breakdown
Residential
12,920
Single Family
9,537
Multi-Family
3,383
Businesses
151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1996
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85750, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,613 (100%) |
| Owner Occupied HU | 9,232 (67.8%) |
| Renter Occupied HU | 2,763 (20.3%) |
| Vacant Housing Units | 1,618 (11.9%) |
| Median Home Value | $533,322 |
| Average Home Value | $607,357 |
Housing Distribution
Address Breakdown
Residential
12,920
Single Family
9,537
Multi-Family
3,383
Businesses
151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices