7050 E Sunrise Dr Unit 13206TucsonAZ85750
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 7050 E Sunrise Dr Unit 13206, Tucson, AZ, 85750 in Tucson is narrow, $134/mo net on $2,189/mo rent after the $1,304/mo debt service, but the property operates at break-even-plus, not a loss. At $289,900 with a 9.06% yield, the long-run equity case via 5% appreciation ($80,094 over five years) and $2,670/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.68 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $140,184.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $134 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,189 |
| Total Monthly Debt Service | $1,598 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1996
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85750, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,613 (100%) |
| Owner Occupied HU | 9,232 (67.8%) |
| Renter Occupied HU | 2,763 (20.3%) |
| Vacant Housing Units | 1,618 (11.9%) |
| Median Home Value | $533,322 |
| Average Home Value | $607,357 |
Housing Distribution
Address Breakdown
Residential
12,920
Single Family
9,537
Multi-Family
3,383
Businesses
151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1996
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85750, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,613 (100%) |
| Owner Occupied HU | 9,232 (67.8%) |
| Renter Occupied HU | 2,763 (20.3%) |
| Vacant Housing Units | 1,618 (11.9%) |
| Median Home Value | $533,322 |
| Average Home Value | $607,357 |
Housing Distribution
Address Breakdown
Residential
12,920
Single Family
9,537
Multi-Family
3,383
Businesses
151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices