Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 705 Woodson Dr, Caldwell, TX, 77836 earns $89/mo cash flow from $2,634/mo rent with a $1,566/mo payment. Total monthly income totals $2,634/mo, and annual cash flow totals $1,072/yr on $106,080 capital. ROI tracks 20.92% on current figures, and rental yield reads 9.88% at a $320,000 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 over five years. Five-year ROI reaches 110.6% and total cumulative return in cash sums $117,327. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,634/mo property income instead of your personal income.
Single Family
Built in 2005
8,376 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $320,000 |
| 2012-02-24 | Sold | N/A |
| 2012-01-21 | Listed for sale | $173,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-30 | $8544.18 | 56.34% | $282,592 | 6.62% |
| 2022-06-30 | $5465.01 | 24.24% | $265,055 | 23.79% |
| 2021-06-30 | $4398.78 | N/A | $214,110 | 0.91% |
Listed by: Chad White • Armstrong Properties
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25007303
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
