705 White Oak Dr.JohnsonvilleSC29555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnsonville at 705 White Oak Dr, Johnsonville, SC, 29555 offers a 9.08% rental yield on a $168,900 purchase with $1,278/mo rent. Total monthly income registers $1,278/mo, and a $827/mo payment leaves $272/mo available for distribution. Annual cash flow reaches $3,267/yr on $55,990 to close, and return on cash invested stands at 25.74% in year one. Equity gained on principal adds $1,090/yr while 5% annual appreciation supports $46,664 over five years. Portfolio math shows five-year ROI at 133.91% and total cumulative return in cash at $74,976. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,278/mo property income against a $827/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29555, Johnsonville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,680 (100%) |
| Owner Occupied HU | 1,869 (69.7%) |
| Renter Occupied HU | 529 (19.7%) |
| Vacant Housing Units | 282 (10.5%) |
| Median Home Value | $187,760 |
| Average Home Value | $221,124 |
Housing Distribution
Address Breakdown
Residential
2,212
Single Family
2,204
Multi-Family
8
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barron Calvert • Sloan Realty Group
Mls Name: CCAR
Mls ID: #2413561