Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 705 Western Trl, Keller, TX, 76248 priced at $418,000 converts $3,254/mo rent into $281/mo cash flow after a $2,046/mo obligation. Total monthly income equals $3,254/mo, and annual cash flow totals $3,377/yr on $138,567 invested. Return on cash invested prints 22.35% in year one, and rental yield reads 9.34% against a $418,000 entry. Equity gained on principal adds $2,697/yr, while 5% annual appreciation compiles into $115,486 by year five. Five-year ROI reaches 117.14% and total cumulative return in cash sums $162,315. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,254/mo property income covering a $2,046/mo payment, not borrower’s personal income.
Single Family
Built in 1990
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrea Miranda • Briggs Freeman Sothebys Intl
Mls Name: NTREIS
Mls ID: #21102871
