705 Shaded Grove DrEtj DentonTX76249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Etj Denton at 705 Shaded Grove Dr, Etj Denton, TX, 76249 listed at $326,990 pairs $2,568/mo rent with a $1,600/mo payment to leave $243/mo cash flow. Total monthly income runs $2,568/mo, and annual cash flow reaches $2,918/yr on $108,397 cash to close. Return on cash invested measures 22.6% in year one, and rental yield registers 9.42% at a $326,990 basis. Equity gained on principal adds $2,110/yr, and annual property appreciation at 5% supports $90,341 by year five. Five-year ROI tracks 118.52% and total cumulative return in cash totals $128,474. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,568/mo property income relative to a $1,600/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76249, Krum, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,952 (100%) |
| Owner Occupied HU | 3,057 (77.4%) |
| Renter Occupied HU | 744 (18.8%) |
| Vacant Housing Units | 151 ( 3.8%) |
| Median Home Value | $449,381 |
| Average Home Value | $571,968 |
Housing Distribution
Address Breakdown
Residential
3,755
Single Family
3,590
Multi-Family
165
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Counselor • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A