705 NW Highland CirWaldportOR97394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waldport at 705 NW Highland Cir, Waldport, OR, 97394 priced at $525,000 converts $3,318/mo rent into $107/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,318/mo, and annual cash flow totals $1,283/yr on $172,725 invested. Return on cash invested prints 20.8% in year one, and rental yield reads 7.58% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 107.5% and total cumulative return in cash sums $185,673. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,318/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 2008
7,840 sqft lot
$N/A/sqft
$500 yearly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97394, Waldport, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 2,047 (54.5%) |
| Renter Occupied HU | 584 (15.5%) |
| Vacant Housing Units | 1,126 (30.0%) |
| Median Home Value | $408,669 |
| Average Home Value | $440,280 |
Housing Distribution
Address Breakdown
Residential
1,499
Single Family
1,482
Multi-Family
17
Businesses
279
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JoAnne D Biron • Emerald Coast Realty - Waldport
Mls Name: OCMLS
Mls Provider:
Mls ID: #25-902
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the Oregon Coast Multiple Listing Service (OCMLS). Listing content is copyrighted. Listing data provided is AS IS. All information provided is deemed reliable but is not guaranteed and should be independently verified. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. Real estate listings held by member brokerage firms, other than Zillow, Inc., of the OCMLS are marked with the OCMLS logo. Detailed information about these properties includes the names of the member listing brokers and brokerage firms. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed. Non-members should contact the listing broker directly for compensation information.