705 Nicolet Trl, Houghton Lake, MI, 48629 | $117/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1056 sft

3237 Lansing St, Harrison, MI, 48625

1 Bed
1 Bath
956 sft

10114 E Madison Rd, Saint Helen, MI, 48656

3 Bed
1 Bath
900 sft

9071 Sunshine Ct, Saint Helen, MI, 48656

1 Bed
1 Bath
1400 sft

10261 Pigeon Dr, Harrison, MI, 48625

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

2 Bed
1 Bath
650 sft

105 Pine St, Prudenville, MI, 48651

2 Bed
1 Bath
726 sft

114 Cass St, Houghton Lake, MI, 48629

2 Bed
1 Bath
960 sft

1129 Windywood Dr, Saint Helen, MI, 48656

1 Bed
1 Bath
392 sft

201 Gasoline Aly, Houghton Lake, MI, 48629

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Houghton Lake at 705 Nicolet Trl, Houghton Lake, MI, 48629 generates $974/mo in rent and, after a $636/mo payment, leaves $117/mo in cash flow. Total monthly income is $974/mo, and annual cash flow is $1,406/yr on $43,062 invested. Return on cash invested sits at 23.17% in year one, and rental yield is 9% on a $129,900 entry. Equity gained on principal adds $838/yr, while 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 120.99% and total cumulative return in cash sums $52,099. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $974/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

1 Acres lot

$N/A/sqft

No HOA