705 Massachusetts Ave APT 6RoxburyMA02118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roxbury at 705 Massachusetts Ave APT 6, Roxbury, MA, 02118 generates $5,177/mo in rent and, after a $3,911/mo payment, leaves $141/mo in cash flow. Total monthly income is $5,177/mo, and annual cash flow is $1,689/yr on $262,871 invested. Return on cash invested sits at 20.7% in year one, and rental yield is 7.78% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 107.22% and total cumulative return in cash sums $281,838. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,177/mo property income rather than buyer’s personal income.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02118, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,315 (100%) |
| Owner Occupied HU | 4,206 (25.8%) |
| Renter Occupied HU | 10,816 (66.3%) |
| Vacant Housing Units | 1,293 ( 7.9%) |
| Median Home Value | $1,248,113 |
| Average Home Value | $1,364,634 |
Housing Distribution
Address Breakdown
Residential
14,717
Single Family
1,682
Multi-Family
13,035
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: S. Lee Shin • MBA Group
Mls Name: MLS PIN
Mls ID: #73421221