Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Llano at 705 EXALL ST, Llano, TX, 78643 priced at $285,000 converts $1,667/mo rent into after a $1,395/mo obligation. Total monthly income equals $1,667/mo. Return on cash invested prints 15.34% in year one, and rental yield reads 7.02% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 79.58% and total cumulative return in cash sums $75,186. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,667/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 1935
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78643, Llano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,484 (100%) |
| Owner Occupied HU | 2,335 (52.1%) |
| Renter Occupied HU | 643 (14.3%) |
| Vacant Housing Units | 1,506 (33.6%) |
| Median Home Value | $425,214 |
| Average Home Value | $534,828 |
Residential
3,543
Single Family
3,454
Multi-Family
89
Businesses
435
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Judy Y Schuessler • Virdell Real Estate, LLC
Mls Name: HLMLS
Mls ID: #174179
