Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kaufman at 705 E 1st North St, Kaufman, TX, 75142 priced at $129,990 converts $1,030/mo rent into $91/mo cash flow after a $636/mo obligation. Total monthly income equals $1,030/mo, and annual cash flow totals $1,089/yr on $43,092 invested. Return on cash invested prints 22.44% in year one, and rental yield reads 9.51% against a $129,990 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation compiles into $35,914 by year five. Five-year ROI reaches 117.77% and total cumulative return in cash sums $50,748. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,030/mo property income covering a $636/mo payment, not borrower’s personal income.
Single Family
Built in 1965
3,963 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $129,990 |
| 2023-04-06 | Listing removed | N/A |
| 2022-10-20 | Listing removed | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $2338.12 | 2.10% | $91,926 | -4.97% |
| 2023-04-11 | $2289.97 | 4.10% | $96,735 | 13.01% |
| 2022-04-11 | $2199.73 | 34.64% | $85,595 | 40.66% |
Listed by: Gladys Coria-Keatts • Divine Realty Group
Mls Name: NTREIS
Mls ID: #20883381
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
