705 Cricket Lane #1, Madison, WI, 53562 | $1,095/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
3694 sft

549 Yahara Street, Deforest, WI, 53532

3 Bed
3 Bath
1563 sft

4433 Northern Flicker Road, Middleton, WI, 53562

3 Bed
3 Bath
1563 sft

6933 Spotted Sandpiper Street, Middleton, WI, 53562

3 Bed
2 Bath
1630 sft

200 Bonnie Lane, Belleville, WI, 53508

Nearby investment properties with comparable prices

2 Bed
1 Bath
893 sft

3841 Margaret Street, Madison, WI, 53714

2 Bed
3 Bath
1712 sft

6725 Reston Heights Drive #1, Madison, WI, 53718

3 Bed
2 Bath
1416 sft

1017 Stull Street, Sun Prairie, WI, 53590

3 Bed
2 Bath
1769 sft

4725 Poplar Creek Drive, Madison, WI, 53718

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madison at 705 Cricket Lane #1, Madison, WI, 53562 generates $3,611/mo in rent and, after a $1,835/mo payment, leaves $1,095/mo in cash flow. Total monthly income is $3,611/mo, and annual cash flow is $13,137/yr on $124,313 invested. Return on cash invested sits at 30.48% in year one, and rental yield is 11.56% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 160.2% and total cumulative return in cash sums $199,143. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,611/mo property income rather than buyer’s personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA