








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Adair at 705 Cedar St, Adair, IA, 50002 priced at $259,900 converts $2,004/mo rent into $316/mo cash flow after a $1,272/mo obligation. Total monthly income equals $2,004/mo, and annual cash flow totals $3,794/yr on $86,157 invested. Return on cash invested prints 24.31% in year one, and rental yield reads 9.25% against a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation compiles into $71,806 by year five. Five-year ROI reaches 126.91% and total cumulative return in cash sums $109,342. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,004/mo property income covering a $1,272/mo payment, not borrower’s personal income.
Single Family
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50002, Adair, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 622 (100%) |
| Owner Occupied HU | 410 (65.9%) |
| Renter Occupied HU | 141 (22.7%) |
| Vacant Housing Units | 71 (11.4%) |
| Median Home Value | $161,184 |
| Average Home Value | $235,848 |
Residential
479
Single Family
459
Multi-Family
20
Businesses
48
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: King, Jacki • Premier Properties Land Company
Mls Name: DMMLS
Mls ID: #722397