704 Urban Grange Way,Suwanee,GA,30024

Investment Highlights

Rental property for sale in Suwanee at 704 Urban Grange Way, Suwanee, GA, 30024 priced at $501,900 converts $3,389/mo rent into $334/mo cash flow after a $2,457/mo obligation. Total monthly income equals $3,389/mo, and annual cash flow totals $4,007/yr on $165,125 invested. Return on cash invested prints 22.49% in year one, and rental yield reads 8.1% against a $501,900 entry. Equity gained on principal adds $3,239/yr, while 5% annual appreciation compiles into $138,666 by year five. Five-year ROI reaches 116.49% and total cumulative return in cash sums $192,352. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,389/mo property income covering a $2,457/mo payment, not borrower’s personal income.