704 Topwater TrlKemahTX77565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kemah at 704 Topwater Trl, Kemah, TX, 77565 at $365,820 posts ROI 20.23% with $32/mo cash flow from $2,634/mo rent. Total monthly income equals $2,634/mo, and annual cash flow records $385/yr on $121,269 to close. Return on cash invested measures 20.23% and rental yield reads 8.64% at the current $365,820. Equity gained on principal adds $2,361/yr, and 5% annual appreciation supports $101,069 by year five. Five-year ROI prints 105.79% and total cumulative return in cash totals $128,293.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,634/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77565, Kemah, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,959 (100%) |
| Owner Occupied HU | 2,585 (52.1%) |
| Renter Occupied HU | 1,769 (35.7%) |
| Vacant Housing Units | 605 (12.2%) |
| Median Home Value | $445,345 |
| Average Home Value | $564,393 |
Housing Distribution
Address Breakdown
Residential
3,887
Single Family
2,616
Multi-Family
1,271
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices