704 Pilot House Dr, Newport News, VA, 23606 | $602/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1245 sft

21 Linden Ave, Portsmouth, VA, 23704

4 Bed
3 Bath
2972 sft

LOT 7 Rail Ct, Hayes, VA, 23072

3 Bed
3 Bath
1314 sft

2313 Alcott Way, Chesapeake, VA, 23321

3 Bed
1 Bath
1345 sft

13 Marldale Dr, Hampton, VA, 23666

Nearby investment properties with comparable prices

3 Bed
2 Bath
975 sft

1907 Stroup Ct, Hampton, VA, 23663

3 Bed
2 Bath
1164 sft

402 Windy Shore Dr, Yorktown, VA, 23693

2 Bed
2 Bath
1132 sft

1907 Edgewood Ave, Norfolk, VA, 23503

3 Bed
2 Bath
1118 sft

1218 20th St, Newport News, VA, 23607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Newport News at 704 Pilot House Dr, Newport News, VA, 23606 earns $602/mo cash flow from $2,306/mo rent with a $1,395/mo payment. Total monthly income totals $2,306/mo, and annual cash flow totals $7,227/yr on $94,478 capital. ROI tracks 27.56% on current figures, and rental yield reads 9.71% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 143.62% and total cumulative return in cash sums $135,690. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,306/mo property income instead of your personal income.

Single Family

Built in 1983

0.28 Acres lot

$N/A/sqft

No HOA