








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 704 Lazy Crest Dr, Fort Worth, TX, 76140 with 5% annual appreciation on a $249,900 basis while $2,287/mo rent supports operations. Total monthly income totals $2,287/mo and a $1,223/mo payment preserves $510/mo for cash returns. Annual cash flow comes to $6,121/yr on $82,842 deployed, and return on cash invested reaches 27.3% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 10.98%. Five-year ROI measures 143.73% and total cumulative return in cash totals $119,066.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,287/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2011
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kevin Romero • EXP REALTY
Mls Name: NTREIS
Mls ID: #21124966