704 Belle Ln, Roseville, CA, 95678 | $1,605/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1978 sft

1709 37th St, Sacramento, CA, 95816

3 Bed
3 Bath
2750 sft

5090 Bluebell Ln, Roseville, CA, 95747

Residence 3308 Plan, Midori at Pradera Ranch

4 Bed
4 Bath
3308 sft

Residence 3308 Plan, Midori at Pradera Ranch, Rancho Cordova, CA, 95742

3 Bed
2 Bath
1482 sft

7452 Brook Dale Dr, Citrus Heights, CA, 95621

Nearby investment properties with comparable prices

3 Bed
3 Bath
1542 sft

10856 Windrow Way, Rancho Cordova, CA, 95670

3 Bed
3 Bath
1449 sft

1 Zapata Ct, Sacramento, CA, 95838

3 Bed
3 Bath
1534 sft

Plan 3A Plan, Valley Vista, Sacramento, CA, 95838

2 Bed
2 Bath
1440 sft

12464 Chelidon Way, Rancho Cordova, CA, 95742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseville at 704 Belle Ln, Roseville, CA, 95678 with 5% annual appreciation on a $565,000 basis while $5,100/mo rent supports operations. Total monthly income totals $5,100/mo and a $2,765/mo payment preserves $1,605/mo for cash returns. Annual cash flow comes to $19,262/yr on $185,885 deployed, and return on cash invested reaches 30.42% in year one. Equity gained on principal adds $3,646/yr, and five-year appreciation sums $156,099 alongside rental yield of 10.83%. Five-year ROI measures 159.2% and total cumulative return in cash totals $295,923.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,100/mo property income versus a $2,765/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1965

6,700 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,474 (100%)
Owner Occupied HU	9,447 (51.1%)
Renter Occupied HU	8,264 (44.7%)
Vacant Housing Units	763 ( 4.1%)
Median Home Value	$596,322
Average Home Value	$652,176