7036 Granbury LnGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 7036 Granbury Ln, Grand Prairie, TX, 75054 uses $113,035 cash to close to unlock $25,550/yr annual cash flow and $2,129/mo monthly cash flow. Total monthly income runs $4,844/mo, and a $1,669/mo payment keeps the spread at $2,129/mo. Purchase price stands at $340,980, and rental yield measures 17.05% with $4,844/mo rent. Return on cash invested shows 42.51% in year one, and 5% annual appreciation builds toward $94,206 over five years. Five-year ROI reaches 226.42% and total cumulative return in cash records $255,938. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,844/mo property income covering a $1,669/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
2,243 sqft lot
$N/A/sqft
$290 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carole Campbell • Colleen Frost Real Estate Serv
Mls Name: NTREIS
Mls ID: #20667492
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.