7035 Toluca DrRosharonTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosharon at 7035 Toluca Dr, Rosharon, TX, 77583 uses $96,135 cash to close to unlock $6,782/yr annual cash flow and $565/mo monthly cash flow. Total monthly income runs $2,627/mo, and a $1,419/mo payment keeps the spread at $565/mo. Purchase price stands at $290,000, and rental yield measures 10.87% with $2,627/mo rent. Return on cash invested shows 26.96% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 141.93% and total cumulative return in cash records $136,444. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,627/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 2020
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices