7030 Tri City Beach Rd #108BaytownTX77523








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Baytown at 7030 Tri City Beach Rd #108, Baytown, TX, 77523 earns $88/mo cash flow from $813/mo rent with a $499/mo payment. Total monthly income totals $813/mo, and annual cash flow totals $1,055/yr on $33,813 capital. ROI tracks 23.03% on current figures, and rental yield reads 9.56% at a $102,000 purchase. Equity gained on principal adds $658/yr, and 5% annual appreciation supports $28,181 over five years. Five-year ROI reaches 120.76% and total cumulative return in cash sums $40,832. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $813/mo property income instead of your personal income.
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices








