703 Woodlake CirDouglasGA31535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglas at 703 Woodlake Cir, Douglas, GA, 31535 at $359,000 posts ROI 22.25% with $232/mo cash flow from $2,417/mo rent. Total monthly income equals $2,417/mo, and annual cash flow records $2,786/yr on $119,009 to close. Return on cash invested measures 22.25% and rental yield reads 8.08% at the current $359,000. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,185 by year five. Five-year ROI prints 115.3% and total cumulative return in cash totals $137,215.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,417/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,395 (100%) |
| Owner Occupied HU | 3,333 (61.8%) |
| Renter Occupied HU | 1,575 (29.2%) |
| Vacant Housing Units | 487 ( 9.0%) |
| Median Home Value | $164,619 |
| Average Home Value | $202,284 |
Housing Distribution
Address Breakdown
Residential
4,783
Single Family
4,709
Multi-Family
74
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices