Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Odum at 703 N Main St, Odum, GA, 31555 offers $1,553/mo rent that, after a $881/mo payment, leaves $458/mo cash flow. Total monthly income is $1,553/mo, and annual cash flow is $5,491/yr on $59,637 cash. Return on cash invested measures 29.12% in year one, and rental yield stands at 10.36% at a $179,900 entry. Equity gained on principal adds $1,161/yr while 5% annual appreciation compounds into $49,703 by year five. Five-year ROI records 152.12% and total cumulative return in cash reaches $90,717. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,553/mo property income versus a $881/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31555, Odum, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,339 (100%) |
| Owner Occupied HU | 926 (69.2%) |
| Renter Occupied HU | 245 (18.3%) |
| Vacant Housing Units | 168 (12.5%) |
| Median Home Value | $235,317 |
| Average Home Value | $295,813 |
Residential
1,150
Single Family
1,150
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Sold | $179,900 |
| 2025-08-22 | Pending sale | $179,900 |
| 2025-08-09 | Listed for sale | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $1342.35 | 0.94% | $44,552 | 13.38% |
| 2023-10-24 | $1329.83 | 14.87% | $39,294 | 23.06% |
| 2022-10-24 | $1157.69 | 16.74% | $31,932 | 24.96% |
Listed by: Shawn Oliver • EXP Realty LLC
Mls Name: HABR
Mls ID: #161590
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
