703 N 3rd St,Rochelle,IL,61068

Investment Highlights

Investment property for sale in Rochelle at 703 N 3rd St, Rochelle, IL, 61068 listed at $220,500 pairs $1,991/mo rent with a $1,079/mo payment to leave $462/mo cash flow. Total monthly income runs $1,991/mo, and annual cash flow reaches $5,542/yr on $73,096 cash to close. Return on cash invested measures 27.49% in year one, and rental yield registers 10.84% at a $220,500 basis. Equity gained on principal adds $1,423/yr, and annual property appreciation at 5% supports $60,920 by year five. Five-year ROI tracks 144.48% and total cumulative return in cash totals $105,612. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,991/mo property income relative to a $1,079/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).