703 Mill StMarionMA02738
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 703 Mill St, Marion, MA, 02738 in Marion is listed at $389,900 and delivers $2,990/mo in rent and $533/mo in net monthly cash flow. The 9.2% yield and 1.71 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $107,722 over five years, and $3,591/yr in principal reduction supplements cash return. Total projected cumulative return: $182,321.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 5.0% |
| Monthly Cash Flow | $533 | $350 |
City averages based on Marion market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,990 |
| Total Monthly Debt Service | $2,302 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1923
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02738, Marion, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,841 (100%) |
| Owner Occupied HU | 1,788 (62.9%) |
| Renter Occupied HU | 444 (15.6%) |
| Vacant Housing Units | 609 (21.4%) |
| Median Home Value | $742,372 |
| Average Home Value | $952,734 |
Housing Distribution
Address Breakdown
Residential
2,217
Single Family
2,142
Multi-Family
75
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1923
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02738, Marion, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,841 (100%) |
| Owner Occupied HU | 1,788 (62.9%) |
| Renter Occupied HU | 444 (15.6%) |
| Vacant Housing Units | 609 (21.4%) |
| Median Home Value | $742,372 |
| Average Home Value | $952,734 |
Housing Distribution
Address Breakdown
Residential
2,217
Single Family
2,142
Multi-Family
75
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jermaine A. Hurley • Cameron Prestige, LLC
Mls Name: MLS PIN
Mls ID: #73473088