703 James Parker CirKilleenTX76542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Killeen at 703 James Parker Cir, Killeen, TX, 76542 priced at $318,900 converts $2,338/mo rent into $70/mo cash flow after a $1,561/mo obligation. Total monthly income equals $2,338/mo, and annual cash flow totals $841/yr on $105,715 invested. Return on cash invested prints 20.7% in year one, and rental yield reads 8.8% against a $318,900 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation compiles into $88,106 by year five. Five-year ROI reaches 108.36% and total cumulative return in cash sums $114,558. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,338/mo property income covering a $1,561/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Housing Distribution
Address Breakdown
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
