703 Capitol StVallejoCA94590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 703 Capitol St, Vallejo, CA, 94590 listed at $445,500 pairs $3,692/mo rent with a $2,181/mo payment to leave $936/mo cash flow. Total monthly income runs $3,692/mo, and annual cash flow reaches $11,227/yr on $147,683 cash to close. Return on cash invested measures 27.51% in year one, and rental yield registers 9.94% at a $445,500 basis. Equity gained on principal adds $2,875/yr, and annual property appreciation at 5% supports $123,083 by year five. Five-year ROI tracks 143.61% and total cumulative return in cash totals $212,085. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,692/mo property income relative to a $2,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1910
1,119 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94590, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,974 (100%) |
| Owner Occupied HU | 5,998 (37.5%) |
| Renter Occupied HU | 8,852 (55.4%) |
| Vacant Housing Units | 1,124 ( 7.0%) |
| Median Home Value | $592,980 |
| Average Home Value | $584,303 |
Housing Distribution
Address Breakdown
Residential
15,880
Single Family
12,590
Multi-Family
3,290
Businesses
1,842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Mccrary • Krystle Properties
Mls Name: BAREIS
Mls Provider:
Mls ID: #324034843
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.