7029 Llano Dr, China Spring, TX, 76633 | 3.5% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1160 sft

2900 Lasker Ave #2, Waco, TX, 76707

2 Bed
1 Bath
750 sft

2803 Ross Ave, Waco, TX, 76711

3 Bed
2 Bath
1364 sft

4517 Rocking K Dr, Waco, TX, 76705

3 Bed
2 Bath
1738 sft

155 Rabajo, China Spring, TX, 76633

Nearby investment properties with comparable prices

3 Bed
2 Bath
1350 sft

216 Knight Ln, Waco, TX, 76705

3 Bed
1 Bath
1503 sft

2623 N 15th A St, Waco, TX, 76708

3 Bed
2 Bath
1227 sft

1012 Church Ave, Waco, TX, 76706

2 Bed
2 Bath
1191 sft

206 W Foster Dr, Robinson, TX, 76706

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in China Spring at 7029 Llano Dr, China Spring, TX, 76633 offers a 3.5% rental yield on a $267,500 purchase with $780/mo rent. 73% in year one. Equity gained on principal adds $1,726/yr while 5% annual appreciation supports $73,905 over five years. Portfolio math shows five-year ROI at 22.69% and total cumulative return in cash at $20,120. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $780/mo property income against a $1,309/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

7,361 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,597 (100%)
Owner Occupied HU	2,158 (83.1%)
Renter Occupied HU	328 (12.6%)
Vacant Housing Units	111 ( 4.3%)
Median Home Value	$377,951
Average Home Value	$449,516