Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 7027 LAURA HTS, Schertz, TX, 78154 earns $2,075/mo cash flow from $5,657/mo rent with a $2,447/mo payment. Total monthly income totals $5,657/mo, and annual cash flow totals $24,895/yr on $165,750 capital. ROI tracks 34.93% on current figures, and rental yield reads 13.58% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 184.67% and total cumulative return in cash sums $306,092. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,657/mo property income instead of your personal income.
Single Family
Built in 2007
0.54 Acres lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $500,000 |
| 2024-10-15 | Listing removed | $519,950 |
| 2024-10-04 | Price change | $519,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $7341.07 | 2.71% | $545,150 | 4.81% |
| 2023-06-26 | $7147.08 | -8.79% | $520,119 | 10.00% |
| 2022-06-26 | $7835.51 | 12.93% | $472,835 | 10.00% |
Listed by: Eric Salinas • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1871428
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
