7021 Doyal Dr, Austin, TX, 78747 | $346/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7021 Doyal Dr, Austin, TX, 78747 | $346/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Saguaro (360) Plan, Turner's Crossing - Americana Collection

3 Bed
3 Bath
1589 sft

The Saguaro (360) Plan, Turner's Crossing - Americana Collection, Buda, TX, 78610

4 Bed
3 Bath
2125 sft

5904 Silver Screen Dr, Austin, TX, 78747

3 Bed
2 Bath
1533 sft

Cloverleaf 1533 Plan, Cloverleaf, Austin, TX, 78747

Plan Davenport Plan, Crosswinds: 50ft. lots

4 Bed
2 Bath
2279 sft

Plan Davenport Plan, Crosswinds: 50ft. lots, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
2 Bath
1815 sft

603 Sormonne Loop, Kyle, TX, 78640

3 Bed
3 Bath
1834 sft

1201 Soapstone Pass, Maxwell, TX, 78656

3 Bed
2 Bath
1734 sft

159 Surrey Oaks, San Marcos, TX, 78666

3 Bed
2 Bath
1470 sft

The Caroline Plan, Wayside, Uhland, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at 7021 Doyal Dr, Austin, TX, 78747 listed at $301,700 pairs $2,623/mo rent with a $1,477/mo payment to leave $346/mo cash flow. Total monthly income runs $2,623/mo, and annual cash flow reaches $4,151/yr on $100,014 cash to close. Return on cash invested measures 24.06% in year one, and rental yield registers 10.43% at a $301,700 basis. Equity gained on principal adds $1,947/yr, and annual property appreciation at 5% supports $83,354 by year five. Five-year ROI tracks 126.88% and total cumulative return in cash totals $126,894. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,623/mo property income relative to a $1,477/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2003

3,484 sqft lot

$N/A/sqft

$25 monthly HOA

More details about the property

Two Story - 4 bedrooms, 2 1/2 bathrooms with a 1 car garage. Fresh interior paint throughout the home. New carpet in family room and on the stairs. New vanities in both upstairs bathrooms. Stove and microwave are new. Bottom cabinets have been replaced in kitchen. Loft upstairs along with laundry room. Luxury vinyl in parts of the home. Large family room. Mature trees in the front and back yards.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78747, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,594 (100%)
Owner Occupied HU	6,486 (61.2%)
Renter Occupied HU	3,573 (33.7%)
Vacant Housing Units	535 ( 5.1%)
Median Home Value	$480,624
Average Home Value	$535,946