7020 Swamp Chestnut Ln, Indian Land, SC, 29707 | $624/mo Cash Flow | Ziffy

INVESTMENT ANALYSIS

Investment Verdict

Solid Income

Investors who value predictability will appreciate 7020 Swamp Chestnut Ln, Indian Land, SC, 29707 in Indian Land. At $330,000 it earns $2,537/mo in rent and distributes $347/mo to the owner after the $1,564/mo payment, a consistent 9.22% yield. DSCR 1.62 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $91,173 in value; $2,766/yr in principal paydown compounds ownership stake. Total projected return: $155,466.

	This Property	National Avg
Gross Rental Yield	9.2%	6.2%
Monthly Cash Flow	$347	$180

National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.

DSCR Rental Loan Qualification

1.33× DSCR

✓ Comfortably qualifies

Qualifies using the property's rental income, not your personal income.

✓No W-2, pay stubs, or tax returns needed
✓Rental income qualifies you
✓Built for real estate investors

Monthly Rental Income	$2,537
Total Monthly Debt Service	$1,914
DSCR Ratio	1.33x

Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →

Get Pre-Approved

Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.

Townhouse

Built in 2016

N/A lot

$N/A/sqft

No HOA

Loan officer

Loan officer

Loan officer

Powered by

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3914 Matthew Dr

Recently listed

3 Bed
2 Bath
1270 sft

3914 Matthew Dr, Monroe, NC, 28110

5012 Willow Run Dr

3 Bed
2 Bath
1300 sft

5012 Willow Run Dr, Monroe, NC, 28110

16117 Wrights Ferry Rd

Recently listed

3 Bed
2 Bath
1220 sft

16117 Wrights Ferry Rd, Charlotte, NC, 28278

1365 Maple Shade Ln

Recently listed

3 Bed
2 Bath
1416 sft

1365 Maple Shade Ln, Charlotte, NC, 28270

Nearby investment properties with comparable prices

2154 Rosewood Dr

Recently listed

2 Bed
2 Bath
1405 sft

2154 Rosewood Dr, Rock Hill, SC, 29732

2017 Bristol Pkwy

Recently listed

3 Bed
2 Bath
1348 sft

2017 Bristol Pkwy, Rock Hill, SC, 29732

Birch Plan, Basildon

Recently listed

4 Bed
3 Bath
1680 sft

Birch Plan, Basildon, Lancaster, SC, 29720

6726 Vlosi Dr

Recently listed

2 Bed
3 Bath
1370 sft

6726 Vlosi Dr, Charlotte, NC, 28226

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Ziffy

Explore more listings using simple english

Nearby investment properties with comparable rents

3914 Matthew Dr

Recently listed

3 Bed
2 Bath
1270 sft

3914 Matthew Dr, Monroe, NC, 28110

5012 Willow Run Dr

3 Bed
2 Bath
1300 sft

5012 Willow Run Dr, Monroe, NC, 28110

16117 Wrights Ferry Rd

Recently listed

3 Bed
2 Bath
1220 sft

16117 Wrights Ferry Rd, Charlotte, NC, 28278

1365 Maple Shade Ln

Recently listed

3 Bed
2 Bath
1416 sft

1365 Maple Shade Ln, Charlotte, NC, 28270

Nearby investment properties with comparable prices

2154 Rosewood Dr

Recently listed

2 Bed
2 Bath
1405 sft

2154 Rosewood Dr, Rock Hill, SC, 29732

2017 Bristol Pkwy

Recently listed

3 Bed
2 Bath
1348 sft

2017 Bristol Pkwy, Rock Hill, SC, 29732

Birch Plan, Basildon

Recently listed

4 Bed
3 Bath
1680 sft

Birch Plan, Basildon, Lancaster, SC, 29720

6726 Vlosi Dr

Recently listed

2 Bed
3 Bath
1370 sft

6726 Vlosi Dr, Charlotte, NC, 28226

Loan officer

Loan officer

Loan officer

Powered by

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Listed by: N/A • N/A

Mls Name: Canopy MLS as distributed by MLS GRID

Mls Provider: Mls

Mls ID: #4418512

South Carolina•Indian Land•7020 Swamp Chestnut Ln