7020 Bayou Trail DrLiverpoolTX77577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Liverpool at 7020 Bayou Trail Dr, Liverpool, TX, 77577 generates $3,574/mo in rent, after a $3,146/mo payment. Total monthly income is $3,574/mo. Return on cash invested sits at 14.4% in year one, and rental yield is 6.67% on a $642,800 entry. Equity gained on principal adds $4,148/yr, while 5% annual appreciation builds toward $177,594 over five years. Five-year ROI reaches 74.52% and total cumulative return in cash sums $157,605. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,574/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77577, Liverpool, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 624 (100%) |
| Owner Occupied HU | 444 (71.2%) |
| Renter Occupied HU | 67 (10.7%) |
| Vacant Housing Units | 113 (18.1%) |
| Median Home Value | $397,222 |
| Average Home Value | $338,260 |
Housing Distribution
Address Breakdown
Residential
547
Single Family
547
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices