702 W End Ave APT 2BNew YorkNY10025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 702 W End Ave APT 2B, New York, NY, 10025 uses $268,135 cash to close to unlock $22,123/yr annual cash flow and $1,844/mo monthly cash flow. Total monthly income runs $7,286/mo, and a $3,989/mo payment keeps the spread at $1,844/mo. Purchase price stands at $815,000, and rental yield measures 10.73% with $7,286/mo rent. Return on cash invested shows 28.31% in year one, and 5% annual appreciation builds toward $225,169 over five years. Five-year ROI reaches 148.51% and total cumulative return in cash records $398,209. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,286/mo property income covering a $3,989/mo payment rather than investor’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10025, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 50,583 (100%) |
| Owner Occupied HU | 12,664 (25.0%) |
| Renter Occupied HU | 32,855 (65.0%) |
| Vacant Housing Units | 5,064 (10.0%) |
| Median Home Value | $1,201,143 |
| Average Home Value | $1,313,684 |
Housing Distribution
Address Breakdown
Residential
44,624
Single Family
320
Multi-Family
44,304
Businesses
1,430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices