702 Trails CirGilletteWY82718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gillette at 702 Trails Cir, Gillette, WY, 82718 uses $58,841 cash to close to unlock $3,517/yr annual cash flow and $293/mo monthly cash flow. Total monthly income runs $1,318/mo, and a $869/mo payment keeps the spread at $293/mo. Purchase price stands at $177,500, and rental yield measures 8.91% with $1,318/mo rent. Return on cash invested shows 25.89% in year one, and 5% annual appreciation builds toward $49,040 over five years. Five-year ROI reaches 134.42% and total cumulative return in cash records $79,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,318/mo property income covering a $869/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82718, Gillette, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,305 (100%) |
| Owner Occupied HU | 7,077 (68.7%) |
| Renter Occupied HU | 2,483 (24.1%) |
| Vacant Housing Units | 745 ( 7.2%) |
| Median Home Value | $330,776 |
| Average Home Value | $365,577 |
Housing Distribution
Address Breakdown
Residential
9,960
Single Family
8,981
Multi-Family
979
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Laakso • Signature Real Estate Group
Mls Name: Northeast Wyoming Realtors Association
Mls Provider:
Mls ID: #25-2031
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.