702 Plan, MIRASan FranciscoCA94105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 702 Plan, MIRA, San Francisco, CA, 94105 earns $1,035/mo cash flow from $3,418/mo rent with a $1,885/mo payment. Total monthly income totals $3,418/mo, and annual cash flow totals $12,426/yr on $127,683 capital. ROI tracks 29.64% on current figures, and rental yield reads 10.65% at a $385,168 purchase. Equity gained on principal adds $2,485/yr, and 5% annual appreciation supports $106,415 over five years. Five-year ROI reaches 155.04% and total cumulative return in cash sums $197,955. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,418/mo property income instead of your personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94105, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,168 (100%) |
| Owner Occupied HU | 3,051 (27.3%) |
| Renter Occupied HU | 6,118 (54.8%) |
| Vacant Housing Units | 1,999 (17.9%) |
| Median Home Value | $1,594,888 |
| Average Home Value | $1,588,407 |
Housing Distribution
Address Breakdown
Residential
10,424
Single Family
72
Multi-Family
10,352
Businesses
1,616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Polaris Pacific • Tishman Speyer
Mls Name: Tishman Speyer
Mls Provider:
Mls ID: #N/A