








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Annapolis at 702 Pearson Point Pl, Annapolis, MD, 21401 priced at $989,500 pairs $7,560/mo rent with $1,406/mo cash flow after a $4,843/mo payment. Total monthly income equals $7,560/mo, and annual cash flow comes to $16,871/yr on $325,546 invested. Return on cash invested is 25.24% in year one, and rental yield stands at 9.17% on a $989,500 basis. Equity gained on principal adds $6,385/yr, and 5% annual appreciation accumulates to $273,381 by year five. Five-year ROI measures 131.44% and total cumulative return in cash reaches $427,903. For financing, Ziffy Mortgage’s DSCR program evaluates $7,560/mo property income against a $4,843/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
8,326 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21401, Annapolis, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,760 (100%) |
| Owner Occupied HU | 10,993 (55.6%) |
| Renter Occupied HU | 7,111 (36.0%) |
| Vacant Housing Units | 1,656 ( 8.4%) |
| Median Home Value | $657,978 |
| Average Home Value | $740,220 |
Residential
18,554
Single Family
14,395
Multi-Family
4,159
Businesses
3,390
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lisa Barton • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #MDAA2122894