Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ailey at 702 McBride St, Ailey, GA, 30410 priced at $100,000 converts $793/mo rent into $185/mo cash flow after a $489/mo obligation. Total monthly income equals $793/mo, and annual cash flow totals $2,218/yr on $33,150 invested. Return on cash invested prints 26.6% in year one, and rental yield reads 9.52% against a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation compiles into $27,628 by year five. Five-year ROI reaches 138.58% and total cumulative return in cash sums $45,940. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $793/mo property income covering a $489/mo payment, not borrower’s personal income.
Single Family
Built in 1970
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30410, Ailey, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 450 (63.8%) |
| Renter Occupied HU | 148 (21.0%) |
| Vacant Housing Units | 107 (15.2%) |
| Median Home Value | $125,000 |
| Average Home Value | $191,361 |
Residential
613
Single Family
613
Multi-Family
0
Businesses
27
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
