702 Lone Oak Dr,Pegram,TN,37143

Investment Highlights

Rental property for sale in Pegram at 702 Lone Oak Dr, Pegram, TN, 37143 priced at $454,200 pairs $3,210/mo rent with $491/mo cash flow after a $2,223/mo payment. Total monthly income equals $3,210/mo, and annual cash flow comes to $5,894/yr on $150,567 invested. Return on cash invested is 23.82% in year one, and rental yield stands at 8.48% on a $454,200 basis. Equity gained on principal adds $2,931/yr, and 5% annual appreciation accumulates to $125,487 by year five. Five-year ROI measures 123.59% and total cumulative return in cash reaches $186,088. For financing, Ziffy Mortgage’s DSCR program evaluates $3,210/mo property income against a $2,223/mo payment instead of your W2s, 1099s, or Tax returns.