702 Haworth LnGunterTX75058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gunter at 702 Haworth Ln, Gunter, TX, 75058 offers $2,269/mo rent that, after a $1,468/mo payment, leaves $136/mo cash flow. Total monthly income is $2,269/mo, and annual cash flow is $1,635/yr on $99,417 cash. Return on cash invested measures 21.55% in year one, and rental yield stands at 9.08% at a $299,900 entry. Equity gained on principal adds $1,935/yr while 5% annual appreciation compounds into $82,857 by year five. Five-year ROI records 112.91% and total cumulative return in cash reaches $112,252. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,269/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75058, Gunter, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,458 (100%) |
| Owner Occupied HU | 1,085 (74.4%) |
| Renter Occupied HU | 256 (17.6%) |
| Vacant Housing Units | 117 ( 8.0%) |
| Median Home Value | $514,071 |
| Average Home Value | $592,502 |
Housing Distribution
Address Breakdown
Residential
1,392
Single Family
1,392
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices