702 Cedar StAnthonyTX79821
INVESTMENT ANALYSIS
Investment Verdict
Solid Income702 Cedar St, Anthony, TX, 79821 in Anthony earns a respectable 8.92% gross yield at $245,000, but after the $1,102/mo mortgage the net cash flow is $79/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.65) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $67,689 over five years, making equity the dominant return driver. Total projected return: $98,944.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $79 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,821 |
| Total Monthly Debt Service | $1,645 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79821, Anthony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,073 (100%) |
| Owner Occupied HU | 1,434 (69.2%) |
| Renter Occupied HU | 488 (23.5%) |
| Vacant Housing Units | 151 ( 7.3%) |
| Median Home Value | $217,713 |
| Average Home Value | $238,818 |
Housing Distribution
Address Breakdown
Residential
1,792
Single Family
1,713
Multi-Family
79
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79821, Anthony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,073 (100%) |
| Owner Occupied HU | 1,434 (69.2%) |
| Renter Occupied HU | 488 (23.5%) |
| Vacant Housing Units | 151 ( 7.3%) |
| Median Home Value | $217,713 |
| Average Home Value | $238,818 |
Housing Distribution
Address Breakdown
Residential
1,792
Single Family
1,713
Multi-Family
79
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Priscilla Terrazas • The Premiere R E Agency
Mls Name: GEPAR
Mls Provider:
Mls ID: #920821
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.