Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,974/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 7.23% with $4,974/mo rent. Return on cash invested shows 13.78% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 72.01% and total cumulative return in cash records $195,453. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,974/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.29 Acres lot
$N/A/sqft
$693 quarterly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $825,000 |
| 2024-10-01 | Listing removed | $850,000 |
| 2024-09-30 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $17257.06 | 17.71% | $762,300 | 10.00% |
| 2023-12-27 | $14660.09 | -0.35% | $693,000 | 20.24% |
| 2022-12-27 | $14710.91 | 626.53% | $576,327 | 366.75% |
Listed by: Lana Cline • The Property Shop
Mls Name: NTREIS
Mls ID: #20787616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
