Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 7015 Russell Curry Rd, Arlington, TX, 76001 priced at $220,000 converts $1,575/mo rent into $10/mo cash flow after a $1,077/mo obligation. Total monthly income equals $1,575/mo, and annual cash flow totals $124/yr on $72,930 invested. Return on cash invested prints 20.08% in year one, and rental yield reads 8.59% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 104.99% and total cumulative return in cash sums $76,571. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,575/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Manufactured
Built in 1987
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $220,000 |
| 2024-11-16 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $137.68 | -5.24% | $203,854 | N/A |
| 2023-02-12 | $145.29 | N/A | $203,854 | 13.58% |
| 2022-02-12 | N/A | N/A | $179,478 | 99.19% |
Listed by: Lauren Kime • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20775701
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
