7015 18th Ave, Hyattsville, MD, 20783 | $1,023/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
514 sft

1926 New Hampshire Ave NW #57, Washington, DC, 20009

2 Bed
2 Bath
1484 sft

8330 Darlington St #467, Springfield, VA, 22152

1 Bed
1 Bath
986 sft

1016 S Wayne St APT 101, Arlington, VA, 22204

1 Bed
1 Bath
626 sft

900 11th St SE APT 108, Washington, DC, 20003

Nearby investment properties with comparable prices

1 Bed
1 Bath
821 sft

3701 S George Mason Dr UNIT 2410N, Falls Church, VA, 22041

3 Bed
2 Bath
1716 sft

2006 Ray Leonard Rd, Landover, MD, 20785

1 Bed
1 Bath
555 sft

4029 Benton St NW APT 104, Washington, DC, 20007

2 Bed
2 Bath
750 sft

1002 Rhode Island Ave NE #T3, Washington, DC, 20018

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 7015 18th Ave, Hyattsville, MD, 20783 listed at $350,000 pairs $3,200/mo rent with a $1,713/mo payment to leave $1,023/mo cash flow. Total monthly income runs $3,200/mo, and annual cash flow reaches $12,279/yr on $116,025 cash to close. Return on cash invested measures 30.49% in year one, and rental yield registers 10.97% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 159.66% and total cumulative return in cash totals $185,246. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,200/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1958

6,098 sqft lot

$N/A/sqft

No HOA