7013 Pioneer Dr, Grizzly Flats, CA, 95636 | $898/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

3 Bed
2 Bath
1646 sft

2400 Gravel Rd, Placerville, CA, 95667

3 Bed
2 Bath
1616 sft

28663 State Highway 88, Pioneer, CA, 95666

Airbnb Potential+ 1 more

2 Bed
1 Bath
918 sft

5560 Robinhood Ln, Pollock Pines, CA, 95726

2 Bed
2 Bath
1692 sft

1866 Union Ridge Rd, Placerville, CA, 95667

Nearby investment properties with comparable prices

2 Bed
2 Bath
1440 sft

4280 Patterson Dr UNIT 7A, Diamond Springs, CA, 95619

1 Bed
1 Bath
520 sft

21611 Shenandoah School Rd, Plymouth, CA, 95669

2 Bed
1 Bath
600 sft

11528 Pickwick St, Kyburz, CA, 95720

2 Bed
1 Bath
624 sft

19991 Brockman Mill Rd, Fiddletown, CA, 95629

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grizzly Flats at 7013 Pioneer Dr, Grizzly Flats, CA, 95636 priced at $309,900 converts $2,894/mo rent into $898/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,894/mo, and annual cash flow totals $10,782/yr on $102,732 invested. Return on cash invested prints 30.4% in year one, and rental yield reads 11.21% against a $309,900 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,620 by year five. Five-year ROI reaches 159.47% and total cumulative return in cash sums $163,824. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,894/mo property income covering a $1,517/mo payment, not borrower’s personal income.

Single Family

Built in 1973

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95636, Grizzly Flats, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	551 (100%)
Owner Occupied HU	334 (60.6%)
Renter Occupied HU	48 ( 8.7%)
Vacant Housing Units	169 (30.7%)
Median Home Value	$642,523
Average Home Value	$764,528