7013 Harrison Lane,West End,NC,27376

Investment Highlights

Investment property for sale in West End at 7013 Harrison Lane, West End, NC, 27376 listed at $525,000 pairs $3,478/mo rent with a $2,570/mo payment to leave $278/mo cash flow. Total monthly income runs $3,478/mo, and annual cash flow reaches $3,336/yr on $172,725 cash to close. Return on cash invested measures 21.99% in year one, and rental yield registers 7.95% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 113.85% and total cumulative return in cash totals $196,641. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,478/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).