Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Saint Lucie at 7010 Willow Pine Way, Port Saint Lucie, FL, 34986 offers a 9.53% rental yield on a $365,000 purchase with $2,899/mo rent. Total monthly income registers $2,899/mo, and a $1,786/mo payment leaves $477/mo available for distribution. Annual cash flow reaches $5,727/yr on $120,998 to close, and return on cash invested stands at 24.64% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 128.83% and total cumulative return in cash at $155,875. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,899/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
2,505 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34986, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,052 (100%) |
| Owner Occupied HU | 12,370 (72.5%) |
| Renter Occupied HU | 2,449 (14.4%) |
| Vacant Housing Units | 2,233 (13.1%) |
| Median Home Value | $442,849 |
| Average Home Value | $481,058 |
Residential
15,027
Single Family
13,253
Multi-Family
1,774
Businesses
837
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Isabelle Pollock • Lang Realty
Mls Name: BeachesMLS
Mls ID: #RX-11117497
